A five-year, three-statement forecast for a lodging REIT, built on peer-blended public data. Every assumption is live: move occupancy, ADR, margins, interest rate, capex, or payout and watch revenue, FFO, AFFO, leverage, and returns update across all three statements.

​

It reflects how I build models for decision makers: driver-based, fully linked, and easy for a board or investment committee to test for themselves.